Capella Villas
Verified· 2026-08-06Villa · Nai Harn
Capella Villas is an off-plan development in Nai Harn, by Metrics Development. Prices start from ฿29,750,000, villa, 3–4 bedrooms, completion 2026.
Capella Villas is a boutique gated estate of nine two-storey pool villas near Nai Harn Beach by Metrics Development, with three- and four-bedroom homes of 327–473 m² on 250–469 m² plots. Prices from ฿29.75M to ฿38.5M, with construction from late 2024. A well-priced family villa close to one of Phuket's most-loved southern beaches; lifestyle living or premium rental.
Nai Harn is an upscale-residential bay on Phuket's south coast, built around one of the island's most-loved beaches and a freshwater lagoon. Nai Harn area guide →
Quick facts
On the map
Shows the approximate area location and key places nearby — not the project's exact address.
What's nearby
Straight-line distance from the area centre — a proximity guide, not exact drive-times.
All Phuket key places →Who it suits / what to consider
Strengths: near international schools, off-plan with payment plan.
Consider: off-plan — verify the developer's track record and escrow; factor in time to completion.
Demand & liquidity
Who buys: Relocating and long-stay families prioritising schools, healthcare and space — a durable segment, less dependent on tourism.
Liquidity: Steady long-term rental and a resale audience of similar families; quieter areas trade nightly demand for stability.
The buyer mix shifts year to year with travel, currencies and policy — a snapshot, not a constant.
Yield & payback
Yield & payback calculator
Your scenarioResident = progressive on net; non-resident = 15% on gross. Exact figures →
Phuket has averaged ~5–10%/yr recently; we default to a conservative 5%. Set 0 to see rent only. Not a guarantee — paper gain until you sell.
Add a mortgage (default: cash)
Total return / yr
8.0%
net rent + growth
Net rental yield
3.0%
rent only
Break-even
11 yr
with +5% growth
Net cash flow
฿73,410
/ month
Rent-only payback: 34 yr · gross yield 4.1%
Where the rent goes
Indicative estimate you control — not a forecast, guarantee or tax/legal advice. Total return and break-even use the capital-growth assumption you set (default 5%/yr, a paper gain until you sell); net rental yield and rent-only payback do not. Excludes resale/exit costs and financing beyond the loan field.
Frequently asked questions
What is Capella Villas and where is it?
Capella Villas is a villa project in Nai Harn, Phuket, by Metrics Development. Sizes 327–473 m², 3–4 bedrooms.
How much does Capella Villas cost?
Prices start from ฿29,750,000. As an off-plan project, staged payment plans tied to construction are usually available.
When will Capella Villas be completed?
The project is off-plan, with planned completion in 2026. Track construction milestones and the developer's record.
Who is the developer of Capella Villas?
The developer is Metrics Development. See their track record, reputation and other projects on the developer page.
How far is Capella Villas from the beach and airport?
Approximately: ≈37.7 km to the airport (straight line). See "What's nearby" for the full list.
How close are international schools?
The nearest international school in our data is British Curriculum International School (BCIS), ≈9.2 km (straight line). See "What's nearby".
Can a foreigner buy at Capella Villas?
Yes. Condo units are usually available to foreigners in freehold within the building's 49% quota; villas with land are held via leasehold or a company. Confirm the exact status per unit.
Similar projects
Last updated: 2026-08-06. Figures are indicative estimates, not a guarantee. Methodology is open.